Cryogenic OGS Ltd. IPO

RHP
View
DRHP
View
Open Date

2025-07-03

Close Date

2025-07-07

Cryogenic OGS Ltd. IPO Details

Check out the issue details for Cryogenic OGS Ltd. IPO as disclosed in SEBI.

IPO Price

₹ 47

Price Band

₹ 44 - 47

Issue Size

17.77 Cr.

Issue Type

Book Built

Open

2025-07-03

Close

2025-07-07

Listingprice

₹ 89.3

ListingGain

90.00%

Listing Date

2025-07-10

CMP

₹ 98.44

Current Return

109.45%

Company Financials

You can get the following financial statements of Cryogenic OGS Ltd. as of now.

Profit & Loss (All Figures in Cr. Adjusted EPS in Rs.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Net Sales 23.33 22.02 24.25 32.9
Total Expenditure 18.98 16.37 17.87 24.94
Operating Profit 4.35 5.65 6.39 7.96
Other Income 0.67 0.69 1.42 0.89
Interest 0.1 0.18 0.12 0.06
Depreciation 0.49 0.68 0.57 0.52
Exceptional Items 0 0 0 0
Profit Before Tax 4.43 5.48 7.12 8.27
Provision for Tax 1.15 1.4 1.78 2.15
Net Profit 3.28 4.08 5.35 6.12
Adjusted EPS (Rs.) 0.31 0.39 0.51 0.58

Balance Sheet (All Figures are in Crores.)

Particulars Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity and Liabilities
Share Capital 0.5 0.5 0.5 10.5
Total Reserves 12.94 17.02 22.36 18.49
Borrowings 0 0 0 0
Other N/C liabilities 0.16 0.16 -0.02 0.14
Current liabilities 8.8 6.27 5.22 4.61
Total Liabilities 22.4 23.95 28.07 33.73
Assets
Net Block 7.69 7.36 6.88 6.61
Capital WIP 0 0.05 0 0
Intangible WIP 0 0 0 0
Investments 0.91 1.2 2.16 2.46
Loans & Advances 0.24 0.08 0.11 0.44
Other N/C Assets 0 0 0 0
Current Assets 13.56 15.26 18.91 24.22
Total Assets 22.4 23.95 28.07 33.73
* Other Non-current Liabilities include Net deferred Liabilities

Cash Flows (All Figures are in Crores.)

PARTICULARS Mar 2022 Mar 2023 Mar 2024 Mar 2025
Profit from operations 4.43 5.48 7.12 8.27
Adjustment -0.08 0.17 -0.36 0.39
Changes in Assets & Liabilities -0.55 -2.65 -3.44 -4.44
Tax Paid -1.33 -1.16 -1.8 -2.29
Operating Cash Flow 2.47 1.84 1.53 1.94
Investing Cash Flow -0.81 -0.08 -1.33 -1.36
Financing Cash Flow -0.78 -1.74 -0.12 -0.06
Net Cash Flow 0.88 0.01 0.08 0.51
X